TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,16,358 | 81,817 | 67,250 | 50,961 | 36,619 | 3,53,005 |
Fuel Cost | 1,14,000 | 1,15,140 | 1,16,291 | 1,17,454 | 1,18,629 | 5,81,514 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 20,561 | 20,561 |
Service Cost | 9,046 | 18,092 | 18,092 | 18,092 | 18,092 | 81,414 |
Depreciation | 4,81,275 | 1,60,425 | 3,20,850 | 3,20,850 | 3,20,850 | 16,04,250 |
TCO | 7,20,679 | 3,75,474 | 5,22,483 | 5,07,357 | 5,14,751 | 26,40,744 |
TCO/KM | 60.06 | 31.29 | 43.54 | 42.28 | 42.9 | 44.01 |